Sturgis Bancorp Reports Earnings for Third Quarter 2020

Monday, 26 October 2020 12:20 PM

Topic: 

Earnings

STURGIS, MI / ACCESSWIRE / October 26, 2020 / Sturgis Bancorp, Inc. (OTCQX:STBI) today announced net income of $4.4 million for the first nine months of 2020 and $1.6 million for the third quarter of 2020.

Sturgis Bancorp is the holding company for Sturgis Bank & Trust Company (Bank), and its subsidiaries Oakleaf Financial Services, Inc., Oak Mortgage, LLC, Oak Insurance Services, LLC, and Oak Title Services, LLC. The Bank provides a full array of trust, commercial and consumer banking services from banking centers in Sturgis, Bangor, Bronson, Centreville, Climax, Colon, South Haven, Three Rivers and White Pigeon, MI. The Bank also has loan production offices in Portage and St. Joseph, Michigan. Oakleaf Financial Services offers a complete range of investment and financial-advisory services. Oak Mortgage offers residential mortgages in all markets of the Bank. Oak Insurance Services offers various competitive commercial and consumer insurance products. Oak Title Services offers commercial and consumer title insurance.

Key Highlights:

  • Net income increased 20% for the first nine months of 2020 to $4,446,000, compared to $3,706,000 for the first nine months of 2019, primarily due to mortgage banking activities.
  • Sales of $111.8 million residential mortgages generated $3.4 million of noninterest income in the first nine months of 2020, compared to $672,000 on $27.4 million of sales in the first nine months of 2019.
  • Net loans increased 23.4% in the first nine months of 2020 to $435.1 million.
  • The Bank supported 563 borrowers with SBA's Paycheck Protection Program (PPP) loans, for a total of $35.9 million on September 30, 2020.
  • Total assets increased 27.8% to $604.7 million. The Bank's risk-weighted assets were $385.6 million on September 30, 2020.
  • Total deposits increased 37.8% to $486.4 million.
  • Allowance for loan losses was 1.25% of loans.

Eric L. Eishen, President and CEO, stated, "I am very pleased to report the Bank remained open during the entire stay-at-home orders in the State of Michigan. Although Bank branch lobbies were operating under an appointment-only system, we successfully served all our customer needs during the height of the COVID pandemic. The Bank's technology investments over the past few years well prepared the Bank for full service, using drive-thru, night deposit, Telebank, Internet, mobile banking, and remote deposit. The Bank had a strong first half, led by mortgage banking activities. The Bank provided $2.1 million to the Allowance for Loan and Lease Losses (ALLL) under GAAP with an incurred loss model. This increase in ALLL addresses the growth in total loans and COVID-impacted industries, such as hotel loans. The Bank has proactively deferred loan payments for several affected borrowers, and most of those have resumed normal payments and are current. Many of these borrowers have indicated they believe they will be able to handle a short-term interruption to service. Many have also utilized the SBA's Paycheck Protection Program to assist their business. The Bank was able to assist 563 borrowers in obtaining PPP loans, introducing some new commercial clients to the Bank. The Bank has already realized strong deposit growth from these new customers, as well as from existing depositors. Overall credit quality has remained strong. The Bank constantly analyzes the loan portfolio and economic conditions in our market area to determine the extent of required allocations for unidentified loan losses. Appropriate adjustments are realized every quarter, as market conditions change."

Nine months ended September 30, 2020 vs. nine months ended September 30, 2019 - Net income for the nine months ended September 30, 2020 was $4.4 million, or $2.10 per share, compared to $3.7 million, or $1.76 per share, for the nine months ended September 30, 2019. The tax-equivalent net interest margin decreased to 3.41% in the first nine months of 2020 from 4.00% in the first nine months of 2019.

Net interest income increased to $12.9 million in 2020 from $11.9 million in 2019. The growth was primarily in loan interest income, which increased $1.2 million to $14.0 million. Total interest income increased $1.2 million to $15.7 million, and interest expense only increased $242,000 to $2.7 million.

The Company provided $2.1 million to the allowance for loan losses in the first nine months of 2020, compared to $215,000 in the same period of 2019. Net charge-offs were $100,000 in 2020 and $56,000 in 2019.

Noninterest income was $6.8 million in the first nine months of 2020, compared to $3.9 million in the first nine months of 2019. Most of the increase was due to mortgage banking activities, up $2.7 million, to $3.4 million. Mortgage banking activities included residential loan sales of $111.8 million in 2020, compared to $27.4 million in 2019. Investment brokerage commission income also increased 13% in 2020 to $1.1 million in 2020 from $948,000 in 2019. The Bank also realized $157,000 gain on sale of securities in 2020, compared to $4,000 in 2019.

Noninterest expense was $12.3 million in 2020, compared to $11.3 million 2019. Salaries and employee benefits, the largest component of noninterest expense, increased $580,000, or 8.3%.

Three months ended September 30, 2020 vs. three months ended September 30, 2019 - Net income for the three months ended September 30, 2020 was $1,583,000, or $0.75 per share, compared to net income of $1,367,000, or $0.65 per share, for the three months ended September 30, 2019. The tax equivalent net interest margin decreased to 3.35% in the third quarter of 2020 from 3.99% in the third quarter of 2019.

Net interest income increased to $4.6 million in 2020 from $4.1 million in 2019. The growth was primarily due to loan interest income, which increased by $509,000 to $4.9 million. Total interest income increased $534,000 to $5.5 million in 2020, and interest expense only increased $28,000 to $896,000 in 2020.

The Company provided $947,000 to the allowance for loan losses in the third quarter of 2020, compared to $102,000 in the same quarter of 2019. Net charge-offs were $37,000 in 2020 and $56,000 in 2019.

Noninterest income was $2.6 million in the third quarter of 2020, compared to $1.4 million in the third quarter of 2019. Most of the increase was due to mortgage banking activities, up $1.2 million, to $1.5 million. Mortgage banking activities included residential loan sales of $41.9 million in 2020, compared to $14.9 million in 2019.

Noninterest expense was $4.4 million in 2020, compared to $3.8 million 2019. Salaries and employee benefits, the largest component of noninterest expense, increased $398,000, or 18.2%.

Total assets increased to $604.8 million on September 30, 2020 from $473.4 million on December 31, 2019, primarily in loans. Loans increased $82.5 million from December 31, 2019, primarily in commercial nonmortgage loans, commercial real estate loans and residential mortgages. At September 30, 2020, the Bank had $35.1 million of PPP loans.

In response to the COVID-19 pandemic, the Bank deferred payments for 222 loans with total March 31, 2020 balances of $85.3 million. Of those loans, the following table shows their status as of September 30, 2020.

Status
  Number     Balance     Percentage of total loans  
Continuing accommodations:
                 
Extended deferment
    9     $ 29,440       6.766 %
Within original deferment
    14       3,340       0.768 %
Repayment plan-30 days past due
    2       591       0.136 %
Repayment plan-current
    9       631       0.145 %
Total in continuing accommodations
    34     $ 34,002       7.815 %
Full payments resumed-current
    177       45,273       10.406 %
Paid off
    11       0       0.000 %
Total deferrals
    222     $ 79,276       18.221 %

The primary loan segment with continuing payment deferments is hotel loans, a component of commercial real estate loans. The Bank has thoroughly analyzed this segment, evaluating it with stress testing of cashflow, loan-to-value ratios, and historical occupancy. Bank staff also interviewed all of the hotel borrowers on their mitigation plans. We remain confident this portfolio can withstand the recent decline in revenue and is positioned to recover.

Interest-bearing deposits increased to $366.4 million on September 30, 2020 from $263.2 million on December 31, 2019. Brokered deposits, a component of interest-bearing deposits, increased $49.4 million in the first nine months of 2020, to $65.3 million on September 30, 2020. In the same period, borrowings decreased $8.5 million to $61.5 million.

Total equity was $45.2 million on September 30, 2020, compared to $43.6 million on December 31, 2019. The regular quarterly dividend was increased in the first nine months of 2020 to a record-high $0.16 per share. Book value per share was $21.33 ($17.61 tangible) on September 30, 2020.

This release contains statements that constitute forward-looking statements. These statements appear in several places in this release and include statements regarding intent, belief, outlook, objectives, efforts, estimates or expectations of Bancorp, primarily with respect to future events and the future financial performance of the Bancorp. Any such forward-looking statements are not guarantees of future events or performance and involve risks and uncertainties, and actual results may differ materially from those in the forward-looking statement. Factors that could cause a difference between an ultimate actual outcome and a preceding forward-looking statement include, but are not limited to, changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking laws and regulations; changes in tax laws; changes in prices, levies, and assessments; the impact of technological advances; government and regulatory policy changes; the outcome of any pending and future litigation and contingencies; trends in consumer behavior and ability to repay loans; and changes of the world, national and local economies. Bancorp undertakes no obligation to update, amend or clarify forward-looking statements as a result of new information, future events, or otherwise. The numbers presented herein are unaudited.

For additional information, visit our website at www.sturgisbank.com.

CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share and per share data)

 
 
Sept. 30,
2020
   
Dec. 31,
2019
 
ASSETS  
Cash and due from banks
  $ 9,947     $ 13,301  
Other short-term investments
    20,011       9,896  
Total cash and cash equivalents
    29,958       23,197  
Interest-earning deposits in banks
    1,979       2,720  
Securities - available for sale
    76,131       55,850  
Securities - held to maturity
    -       -  
Federal Home Loan Bank stock, at cost
    4,917       3,612  
Loans held for sale, at fair value
    15,944       2,977  
Loans, net of allowance of $5,424 and $3,451
    435,089       352,531  
Premises and equipment, net
    11,215       9,367  
Goodwill
    5,834       5,834  
Core deposit intangibles
    86       113  
Originated mortgage servicing rights
    1,959       1,112  
Real estate owned
    404       193  
Bank-owned life insurance
    11,017       10,797  
Accrued interest receivable
    2,675       1,610  
Other assets
    7,569       3,458  
 
               
Total assets
  $ 604,777     $ 473,371  
 
               
LIABILITIES AND STOCKHOLDERS' EQUITY  
Liabilities
               
Deposits
               
Noninterest-bearing
  $ 120,043     $ 89,747  
Interest-bearing
    366,368       263,189  
Total deposits
    486,411       352,936  
Federal Home Loan Bank advances and other borrowings
    61,500       70,000  
Accrued interest payable
    473       438  
Other liabilities
    11,159       6,425  
Total liabilities
    559,543       429,799  
 
               
Stockholders' equity
               
Preferred stock - $1 par value: authorized - 1,000,000 shares
               
issued and outstanding - 0 shares
    -       -  
Common stock - $1 par value: authorized - 9,000,000 shares
               
issued and outstanding 2,121,041 shares at Sept. 30, 2020 and 2,113,591 shares at December 31, 2019
    2,121       2,114  
Additional paid-in capital
    8,009       7,893  
Retained earnings
    37,620       34,190  
Accumulated other comprehensive loss
    (2,516 )     (625 )
Total stockholders' equity
    45,234       43,572  
 
               
Total liabilities and stockholders' equity
  $ 604,777     $ 473,371  
 

CONSOLIDATED STATEMENTS OF INCOME
(Amounts in thousands, except share and per share data)

 
  Three Months Ended Sept. 30,  
 
  2020     2019  
Interest income
           
Loans
  $ 4,927     $ 4,419  
Investment securities:
               
Taxable
    243       291  
Tax-exempt
    140       204  
Dividends
    216       79  
Total interest income
    5,526       4,993  
 
               
Interest expense
               
Deposits
    596       525  
Borrowed funds
    300       343  
Total interest expense
    896       868  
                 
Net interest income
    4,630       4,125  
                 
Provision (benefit) for loan losses
    947       102  
                 
Net interest income after provision (benefit) for loan losses
    3,683       4,023  
 
               
Noninterest income:
               
Service charges and other fees
    308       321  
Interchange income
    278       239  
Investment brokerage commission income
    391       336  
Mortgage banking activities
    1,469       266  
Trust fee income
    69       101  
Earnings on cash value of bank-owned life insurance
    74       73  
Gain (loss) on sale of real estate owned
    1       (1 )
Gain on sale of securities
    -       4  
Other income
    30       37  
Total noninterest income
    2,620       1,376  
 
               
Noninterest expenses:
               
Salaries and employee benefits
    2,688       2,290  
Occupancy and equipment
    555       544  
Interchange expenses
    111       102  
Data processing
    226       186  
Professional services
    76       66  
Real estate owned expense
    7       8  
Advertising
    84       99  
FDIC premiums
    58       (47 )
Other expenses
    577       515  
Total noninterest expenses
    4,382       3,763  
 
               
Income before income tax expense
    1,921       1,635  
                 
Income tax expense
    338       268  
                 
Net income
  $ 1,583     $ 1,367  
 
               
Earnings per share
  $ 0.75     $ 0.65  
Dividends per share
  $ 0.16     $ 0.15  

CONSOLIDATED STATEMENTS OF INCOME
(Amounts in thousands, except share and per share data)

  Nine Months Ended Sept. 30,  
 
  2020     2019  
Interest income
           
Loans
  14,015     12,775  
Investment securities:
               
Taxable
    732       830  
Tax-exempt
    534       640  
Dividends
    390       178  
Total interest income
    15,671       14,423  
 
               
Interest expense
               
Deposits
    1,597       1,539  
Borrowed funds
    1,129       945  
Total interest expense
    2,726       2,484  
 
               
Net interest income
    12,945       11,939  
 
               
Provision (benefit) for loan losses
    2,072       215  
 
               
Net interest income after provision (benefit) for loan losses
    10,873       11,774  
 
               
Noninterest income:
               
Service charges and other fees
    903       958  
Interchange income
    709       652  
Investment brokerage commission income
    1,075       948  
Mortgage banking activities
    3,367       672  
Trust fee income
    270       358  
Earnings on cash value of bank-owned life insurance
    220       207  
Gain (loss) on sale of real estate owned
    (1 )     60  
Gain on sale of securities
    157       4  
Other income
    66       90  
Total noninterest income
    6,766       3,949  
 
               
Noninterest expenses:
               
Salaries and employee benefits
    7,535       6,955  
Occupancy and equipment
    1,564       1,492  
Interchange expenses
    310       289  
Data processing
    647       579  
Professional services
    261       246  
Real estate owned expense
    10       16  
Advertising
    211       234  
FDIC premiums
    143       42  
Other expenses
    1,611       1,433  
Total noninterest expenses
    12,292       11,286  
 
               
Income before income tax expense
    5,347       4,387  
 
               
Income tax expense
    901       681  
 
               
Net income
  4,446     3,706  
 
               
Earnings per share
  2.10     1.76  
Dividends per share
  0.48     0.45  

OTHER FINANCIAL INFORMATION
(Amounts in thousands)

 
  Three Months Ended Sept. 30,  
 
  2020     2019  
 
           
Sturgis Bank & Trust Company:
           
Average noninterest-bearing deposits
  121,273     92,947  
Average interest-bearing deposits
    329,256       263,058  
Average total assets
    601,750       458,587  
Total risk-weighted assets
    385,612       322,774  
Sturgis Bancorp:
               
Average equity
    44,576       41,723  
Average total assets
    601,859       458,660  
Total risk-weighted assets
    385,714       322,829  
 
               
Financial ratios for Sturgis Bancorp:
               
Return on average assets
    1.05 %     1.18 %
Return on average equity
    14.13 %     13.00 %
Net interest margin
    3.31 %     3.92 %
Tax equivalent net interest margin
    3.35 %     3.99 %
 
               
 
  Nine Months Ended Sept. 30,  
 
    2020       2019  
 
               
Sturgis Bank & Trust Company:
               
Average noninterest-bearing deposits
  105,759     85,565  
Average interest-bearing deposits
    300,474       265,200  
Average total assets
    560,909       446,657  
Sturgis Bancorp:
               
Average equity
    43,736       41,289  
Average total assets
    561,013       446,773  
 
               
Financial ratios for Sturgis Bancorp:
               
Return on average assets
    1.06 %     1.22 %
Return on average equity
    13.58 %     11.91 %
Net interest margin
    3.36 %     3.93 %
Tax equivalent net interest margin
    3.41 %     4.00 %

 

SOURCE: Sturgis Bancorp, Inc.